Classes of debt in MAB securitisation
Here are details of the fixed and floating rate notes within the securitisation.
Class A1N
Class A1NAmount at 9 April 2022: | £93.0 million |
Legal Maturity Date: | December 2030 |
Coupon: | £ SONIA + 0.45% |
Ratings: | BBB+ / A+ / Baa1 |
---|
Class A2
Class A2Amount at 9 April 2022: | £169.2 million |
Legal Maturity Date: | December 2030 |
Coupon: | 5.574% |
Ratings: | BBB+ / A+ / Baa1 |
---|
Class A3N
Class A3NAmount at 9 April 2022: | $194.6 million* |
Legal Maturity Date: | December 2030 |
Coupon: | $ Libor + 0.45% |
Ratings: | BBB+ / A+ / Baa1 |
---|
*Equivalent to £116.2 million at a contracted rate of $1.675:£1
Class A4
Class A4Amount at 9 April 2022: | £109.8 million |
Legal Maturity Date: | December 2030 |
Coupon: | £ SONIA + 0.58% |
Ratings: | BBB+ / A+ / Baa1 |
---|
Class AB
Class ABAmount at 9 April 2022: | £297.8 million |
Legal Maturity Date: | December 2033 |
Coupon: | £ SONIA + 0.60% |
Ratings: | BBB / A / Baa3 |
---|
Class B1
Class B1Amount at 9 April 2022: | £36.4 million |
Legal Maturity Date: | December 2025 |
Coupon: | 5.965% |
Ratings: | BB / BB+ |
---|
Class B2
Class B2Amount at 9 April 2022: | £263.1 million |
Legal Maturity Date: | December 2030 |
Coupon: | 6.013% |
Ratings: | BB / BB+ |
---|
Class C1
Class C1Amount at 9 April 2022: | £200 million |
Legal Maturity Date: | September 2032 |
Coupon: | 6.469% |
Ratings: | B+ / BB |
---|
Class C2
Class C2Amount at 9 April 2022: | £50 million |
Legal Maturity Date: | September 2034 |
Coupon: | £ SONIA + 1.88% |
Ratings: | B+ / BB |
---|
Class D1
Class D1Amount at 9 April 2022: | £110 million |
Legal Maturity Date: | June 2036 |
Coupon: | £ SONIA + 2.13% |
Ratings: | B+ / B+ |
---|
- Cash interest cost of securitised debt is 6.3%
- Floating rate notes are fully hedged over their full life
- Debt fully amortises by June 2036
- Interest is payable quarterly in arrears on 15 March, 15 June, 15 September, 15 December
- Class A and Class AB note ratings are the higher of Ambac ratings or underlying ratings
- Ratings are as given by Standard & Poors, Fitch and Moodys (on the Class A and AB notes)